Industrial Dev Underwrite
by Financial Analyst API in Markets & finance
Industrial ground-up development underwriting — construction to hold to exit. S-curve hard cost draws, blended LTC construction loan, capitalized interest, per-tenant NNN lease stabilization, perm loan sizing, TI/LC reserves on rollover. Returns yield on cost, spread to cap, profit on cost, IRR and MOIC.
https://financial-analyst.ai/industrial-dev/underwrite- Price
- $2.00
- per call in USDC
- Uptime
- 100%
- last 30 days
- Response time
- 332 ms
- 606 ms slowest 5%
- Last check
- Passed
- 2 h ago, next any minute now
Reliability
Status and outage history · Atom feed · Watch with other listings
How to call it
POST https://financial-analyst.ai/industrial-dev/underwrite
Each call costs $2.00 in USDC on Base, paid with the request over x402.
Run a free test callOne unpaid request, the way an agent sends it. You see the payment challenge it gets back. Nothing is charged.
Example request
From the listing.
POST https://financial-analyst.ai/industrial-dev/underwrite
content-type: application/json
{
"cl_advance_rate": 0.65,
"cl_rate": 0.085,
"construction_months": 24,
"developer_fee_pct": 0.02,
"draw_schedule": "s_curve",
"exit_cap_rate": 0.06,
"hard_costs": 52500000,
"hold_years": 5,
"land_cost": 8000000,
"opex_per_sf_yr": 3.5,
"perm_ltv": 0.65,
"perm_rate": 0.065,
"soft_costs": 5250000,
"stabilization_months": 12,
"stabilized_cap_rate": 0.055,
"start_date": "2026-01-01",
"tenants": [
{
"escalator_pct": 0.025,
"label": "Tenant A",
"lease_start_month": 25,
"rent_per_sf_yr": 7.5,
"rentable_sf": 200000,
"term_months": 120
}
],
"total_sf": 350000
}Example response
The provider's example. We can't check it without paying.
{
"development": {
"dev_yield_on_cost_pct": "6.8%",
"profit_on_cost_pct": "22.7%",
"spread_to_cap_rate_bp": 125
},
"summary": {
"levered_irr_pct": 21.8,
"levered_moic_net": 2.61,
"unlevered_irr_pct": 14.2,
"unlevered_moic": 1.92
}
}Call it from code
The curl command shows the payment challenge. The JavaScript and Python versions pay and call, and never pay more than $2.
curl: see the payment challenge
# bash or zsh: see the payment challenge. Nothing is charged.
curl -sS -g -i -X POST 'https://financial-analyst.ai/industrial-dev/underwrite' \
-H 'content-type: application/json' \
--data-raw '{"cl_advance_rate":0.65,"cl_rate":0.085,"construction_months":24,"developer_fee_pct":0.02,"draw_schedule":"s_curve","exit_cap_rate":0.06,"hard_costs":52500000,"hold_years":5,"land_cost":8000000,"opex_per_sf_yr":3.5,"perm_ltv":0.65,"perm_rate":0.065,"soft_costs":5250000,"stabilization_months":12,"stabilized_cap_rate":0.055,"start_date":"2026-01-01","tenants":[{"escalator_pct":0.025,"label":"Tenant A","lease_start_month":25,"rent_per_sf_yr":7.5,"rentable_sf":200000,"term_months":120}],"total_sf":350000}'
# x402 v2 sends the challenge base64-encoded in the PAYMENT-REQUIRED header (v1 sends it in the body).
# To read the header:
curl -sS -g -o /dev/null -D - -X POST 'https://financial-analyst.ai/industrial-dev/underwrite' \
-H 'content-type: application/json' \
--data-raw '{"cl_advance_rate":0.65,"cl_rate":0.085,"construction_months":24,"developer_fee_pct":0.02,"draw_schedule":"s_curve","exit_cap_rate":0.06,"hard_costs":52500000,"hold_years":5,"land_cost":8000000,"opex_per_sf_yr":3.5,"perm_ltv":0.65,"perm_rate":0.065,"soft_costs":5250000,"stabilization_months":12,"stabilized_cap_rate":0.055,"start_date":"2026-01-01","tenants":[{"escalator_pct":0.025,"label":"Tenant A","lease_start_month":25,"rent_per_sf_yr":7.5,"rentable_sf":200000,"term_months":120}],"total_sf":350000}' \
| grep -i '^payment-required:' | cut -d' ' -f2 | tr -d '\r' | base64 --decodeJavaScript: pay and call
// npm i @x402/fetch @x402/evm viem
import { wrapFetchWithPayment, x402Client } from "@x402/fetch";
import { registerExactEvmScheme } from "@x402/evm/exact/client";
import { privateKeyToAccount } from "viem/accounts";
// Pays at most $2 per call.
const client = new x402Client().setSpendControls({ maxAmountPerPayment: "$2" });
registerExactEvmScheme(client, { signer: privateKeyToAccount(process.env.EVM_PRIVATE_KEY) });
const pay = wrapFetchWithPayment(fetch, client);
// Not sure it's safe to pay? ToolVet checks it first for $0.005. Pay for that from a separate
// client: this one is capped at $2 per payment. GET https://toolvet.app/api/v1/check?url=https%3A%2F%2Ffinancial-analyst.ai%2Findustrial-dev%2Funderwrite&method=POST
const res = await pay("https://financial-analyst.ai/industrial-dev/underwrite", {
method: "POST",
headers: { "content-type": "application/json" },
body: JSON.stringify({
"cl_advance_rate": 0.65,
"cl_rate": 0.085,
"construction_months": 24,
"developer_fee_pct": 0.02,
"draw_schedule": "s_curve",
"exit_cap_rate": 0.06,
"hard_costs": 52500000,
"hold_years": 5,
"land_cost": 8000000,
"opex_per_sf_yr": 3.5,
"perm_ltv": 0.65,
"perm_rate": 0.065,
"soft_costs": 5250000,
"stabilization_months": 12,
"stabilized_cap_rate": 0.055,
"start_date": "2026-01-01",
"tenants": [
{
"escalator_pct": 0.025,
"label": "Tenant A",
"lease_start_month": 25,
"rent_per_sf_yr": 7.5,
"rentable_sf": 200000,
"term_months": 120
}
],
"total_sf": 350000
}),
});
console.log(res.status, await res.text());Python: pay and call
# pip install "x402[requests,evm]"
import os
from eth_account import Account
from x402 import x402ClientSync
from x402.http.clients import x402_requests
from x402.mechanisms.evm import EthAccountSigner
from x402.mechanisms.evm.exact.register import register_exact_evm_client
# Pays at most $2 per call.
client = x402ClientSync().set_spend_controls({"max_amount_per_payment": "$2"})
register_exact_evm_client(client, EthAccountSigner(Account.from_key(os.environ["EVM_PRIVATE_KEY"])))
with x402_requests(client) as session:
res = session.post(
"https://financial-analyst.ai/industrial-dev/underwrite",
json={
"cl_advance_rate": 0.65,
"cl_rate": 0.085,
"construction_months": 24,
"developer_fee_pct": 0.02,
"draw_schedule": "s_curve",
"exit_cap_rate": 0.06,
"hard_costs": 52500000,
"hold_years": 5,
"land_cost": 8000000,
"opex_per_sf_yr": 3.5,
"perm_ltv": 0.65,
"perm_rate": 0.065,
"soft_costs": 5250000,
"stabilization_months": 12,
"stabilized_cap_rate": 0.055,
"start_date": "2026-01-01",
"tenants": [
{
"escalator_pct": 0.025,
"label": "Tenant A",
"lease_start_month": 25,
"rent_per_sf_yr": 7.5,
"rentable_sf": 200000,
"term_months": 120,
},
],
"total_sf": 350000,
},
)
print(res.status_code, res.text)Security scan
No findings
We scan names, descriptions and tool definitions for hidden instructions and other prompt-injection patterns.
Recent checks
| When | Result | HTTP | Time | Price |
|---|---|---|---|---|
| 2 h ago | Passed | 402 | 352 ms | $2.00 |
| 7 h ago | Passed | 402 | 334 ms | $2.00 |
| 11 h ago | Passed | 402 | 327 ms | $2.00 |
| 16 h ago | Passed | 402 | 331 ms | $2.00 |
| 21 h ago | Passed | 402 | 340 ms | $2.00 |
Show 10 older checks
| 25 h ago | Passed | 402 | 219 ms | $2.00 |
| 30 h ago | Passed | 402 | 317 ms | $2.00 |
| 34 h ago | Passed | 402 | 371 ms | $2.00 |
| 38 h ago | Passed | 402 | 346 ms | $2.00 |
| 42 h ago | Passed | 402 | 341 ms | $2.00 |
| 46 h ago | Passed | 402 | 308 ms | $2.00 |
| 2 days ago | Passed | 402 | 606 ms | $2.00 |
| 2 days ago | Passed | 402 | 329 ms | $2.00 |
| 2 days ago | Passed | 402 | 380 ms | $2.00 |
| 3 days ago | Passed | 402 | 425 ms | $2.00 |